FINANCIAL DATA
Selected financial data
The selected financial data are supplementary information to these Consolidated Financial Statements of mBank S.A. Group for 2015.
The following exchange rates were used in translating selected financial data into euro:
- for items of the consolidated statement of financial position – exchange rate announced by the National Bank of Poland as at 31 December 2015: EUR 1 = 4.2615 and 31 December 2014: EUR 1 = PLN 4.2623.
- for items of the consolidated income statement – exchange rate calculated as the arithmetic mean of exchange rates announced by the National Bank of Poland as at the end of each month of 2015 and 2014: EUR 1 = PLN 4.1848 and EUR 1 = PLN 4.1893 respectively.
in PLN '000 |
in EUR '000 | ||||
Year ended 31.12.2015 | Year ended 31.12.2014 | Year ended 31.12.2015 | Year ended 31.12.2014 | ||
I. | Interest income | 3 660 505 | 3 956 254 | 874 714 | 944 371 |
II. | Fee and commission income | 1 433 927 | 1 399 601 | 342 651 | 334 089 |
III. | Net trading income | 292 935 | 3 691 556 | 70 000 | 88 119 |
IV. | Operating profit | 1 617 855 | 1 652 700 | 386 603 | 394 505 |
V. | Profit before income tax | 1 617 855 | 1 652 700 | 386 603 | 394 505 |
VI. | Net profit attributable to Owners of mBank S.A. | 1 301 246 | 1 286 668 | 310 946 | 307 132 |
VII. | Net profit attributable to non-controlling interests | 2 882 | 2 642 | 689 | 631 |
VIII. | Net cash flows from operating activities | 6 989 966 | 481 916 | 1 670 323 | 115 035 |
IX. | Net cash flows from investing activities | 291 202 | (196 312) | 69 586 | (46 860) |
X. | Net cash flows from financing activities | (5 320 487) | 721 173 | (1 271 384) | 172 146 |
XI. | Net increase / decrease in cash and cash equivalents | 1 960 681 | 1 006 777 | 468 524 | 240 321 |
XII. | Basic earnings per share (in PLN/EUR) | 30.82 | 30.50 | 7.36 | 7.28 |
XIII. | Diluted earnings per share (in PLN/EUR) | 30.80 | 30.47 | 7.36 | 7.27 |
XIV. | Declared or paid dividend per share (in PLN/EUR) | - | 17.00 | - | 4.06 |
in PLN '000 | in EUR '000 | ||||
As at | As at | ||||
31.12.2015 | 31.12.2014 | 31.12.2015 | 31.12.2014 | ||
I. | Total assets | 123 523 021 | 117 985 822 | 28 985 808 | 24 681 257 |
II. | Amounts due to the Central Bank | - | - | - | - |
III. | Amounts due to other banks | 12 019 331 | 13 383 829 | 2 820 446 | 3 140 049 |
IV. | Amounts due to customers | 81 140 866 | 72 422 479 | 19 040 447 | 16 991 408 |
V. | Equity attributable to Owners of mBank S.A. | 12 242 346 | 11 043 242 | 2 872 779 | 2 590 911 |
VI. | Non-controlling interests | 32 618 | 29 738 | 7 654 | 6 977 |
VII. | Share capital | 168 956 | 168 840 | 39 647 | 39 612 |
VIII. | Number of shares | 42 238 924 | 42 210 057 | 42 238 924 | 42 240 057 |
IX. | Book value per share (in PLN/EUR) | 289.84 | 261.63 | 68.01 | 61.38 |
X. | Capital adequacy ratio | 17.25 | 14.66 | 17.25 | 14.66 |
Consolidated income statement
Note | Year ended 31 December | ||
2015 | 2014 | ||
Interest income | 6 | 3 660 505 | 3 956 254 |
Interest expense | 6 | (1 149 132) | (1 465 596) |
Net interest income | 2 511 373 | 2 490 658 | |
Fee and commission income | 7 | 1 433 927 | 1 399 601 |
Fee and commission expense | 7 | (536 751) | (497 911) |
Net fee and commission income | 897 176 | 901 690 | |
Dividend income | 8 | 17 540 | 19 992 |
Net trading income, including: | 9 | 292 935 | 369 156 |
Foreign exchange result | 288 708 | 233 048 | |
Other net trading income and result on hedge accounting | 4 227 | 136 108 | |
Gains less losses from investment securities, investments in subsidiaries and associates, including: | 23 | 314 408 | 51 926 |
Gains less losses from investment securities | 133 213 | 55 373 | |
Gains less losses from investments in subsidiaries and associates | 181 195 | (3 447) | |
The share in the profits (losses) of joint ventures | (141) | - | |
Other operating income | 10 | 245 859 | 346 922 |
Net impairment losses on loans and advances | 13 | (421 222) | (515 903) |
Overhead costs | 11 | (1 854 596) | (1 580 543) |
Amortisation | 25, 26 | (199 650) | (190 022) |
Other operating expenses | 12 | (185 827) | (241 176) |
Operating profit | 1 617 855 | 1 652 700 | |
Profit before income tax | 1 617 855 | 1 652 700 | |
Income tax expense | 14 | (313 727) | (363 390) |
Net profit | 1 304 128 | 1 289 310 | |
Net profit attributable to: | |||
- Owners of mBank S.A. | 1 301 246 | 1 286 668 | |
- Non-controlling interests | 2 882 | 2 642 | |
Net profit attributable to Owners of mBank S.A. | 1 301 246 | 1 286 668 | |
Weighted average number of ordinary shares | 15 | 42 221 351 | 42 189 705 |
Earnings per share (in PLN) | 15 | 30,82 | 30,50 |
Weighted average number of ordinary shares for diluted earnings | 15 | 42 247 160 | 42 221 295 |
Diluted earnings per share (in PLN) | 15 | 30,80 | 30,47 |
Consolidated statement of financial position
ASSETS | Note | 31.12.2015 | 31.12.2014 |
Cash and balances with the Central Bank | 17 | 5 938 133 | 3 054 549 |
Loans and advances to banks | 18 | 1 897 334 | 3 751 415 |
Trading securities | 19 | 557 541 | 1 163 944 |
Derivative financial instruments | 20 | 3 349 328 | 4 865 517 |
Loans and advances to customers | 22 | 78 433 546 | 74 582 350 |
Hedge accounting adjustments related to fair value of hedged items | 21 | 130 | 461 |
Investment securities | 23 | 30 736 949 | 27 678 614 |
Investments in joint ventures | 7 359 | - | |
Non-current assets held for sale | 24 | - | 576 838 |
Intangible assets | 25 | 519 049 | 465 626 |
Tangible assets | 26 | 744 522 | 717 377 |
Current income tax assets | 1 850 | 61 751 | |
Deferred income tax assets | 34 | 366 088 | 272 416 |
Other assets | 27 | 971 192 | 794 964 |
T o t a l a s s e t s | 123 523 021 | 117 985 822 | |
LIABILITIES AND EQUITY | |||
L i a b i l i t i e s | |||
Amounts due to the Central Bank | |||
Amounts due to other banks | 28 | 12 019 331 | 13 383 829 |
Derivative financial instruments | 20 | 3 173 638 | 4 719 056 |
Amounts due to customers | 29 | 81 140 866 | 72 422 479 |
Debt securities in issue | 30 | 8 946 195 | 10 341 742 |
Hedge accounting adjustments related to fair value of hedged items | 21 | 100 098 | 103 382 |
Liabilities held for sale | 24 | - | 276 341 |
Other liabilities | 32 | 1 764 091 | 1 349 654 |
Current income tax liabilities | 50 126 | 1 969 | |
Deferred income tax liabilities | 34 | 981 | 9 785 |
Provisions | 33 | 225 416 | 176 881 |
Subordinated liabilities | 31 | 3 827 315 | 4 127 724 |
T o t a l l i a b i l i t i e s | 111 248 057 | 106 912 842 | |
E q u i t y | |||
Equity attributable to Owners of mBank S.A. | 12 242 346 | 11 043 242 | |
Share capital: | 3 535 758 | 3 523 903 | |
- Registered share capital | 38 | 168 956 | 168 840 |
- Share premium | 39 | 3 366 802 | 3 355 063 |
Retained earnings: | 40 | 8 273 782 | 6 969 816 |
- Profit from the previous years | 6 972 536 | 5 683 148 | |
- Profit for the current year | 1 301 246 | 1 286 668 | |
Other components of equity | 41 | 432 806 | 549 523 |
Non-controlling interests | 32 618 | 29 738 | |
T o t a l e q u i t y | 12 274 964 | 11 072 980 | |
TOTAL LIABILITIES AND EQUITY | 123 523 021 | 117 985 822 | |
Total capital ratio | 49 | 17,25 | 14,66 |
Common Equity Tier 1 capital ratio | 49 | 14,29 | 12,24 |
Book value | 12 242 346 | 11 043 242 | |
Number of shares | 42 238 924 | 42 210 057 | |
Book value per share (in PLN) | 289,84 | 261,63 |
Consolidated statement of cash flows
Note | Year ended 31 December | ||
2015 | 2014 | ||
A. Cash flows from operating activities | 6 989 966 | 481 916 | |
Profit before income tax | 1 617 855 | 1 652 700 | |
Adjustments: | 5 372 111 | 1 170 784 | |
Income taxes paid | 256 570 | 398 422 | |
Amortisation | 25, 26 | 245 425 | 240 441 |
Foreign exchange (gains) losses related to financing activities | 1 611 739 | 796 603 | |
(Gains) losses on investing activities | (321 382) | (2 121) | |
Impairment of investment securities | 8 086 | 3 447 | |
Dividends received | 8 | (17 540) | (19 992) |
Interest income (income statement) | 6 | (3 660 505) | (3 956 254) |
Interest expense (income statement) | 6 | 1 149 132 | 1 465 596 |
Interest received | 3 844 426 | 4 226 919 | |
Interest paid | (1 121 141) | (1 259 024) | |
Changes in loans and advances to banks | 1 418 145 | (1 002 595) | |
Changes in trading securities | 71 698 | (72 578) | |
Changes in assets and liabilities on derivative financial instruments | (8 161) | (204 904) | |
Changes in loans and advances to customers | (3 863 810) | (6 406 450) | |
Changes in investment securities | (3 374 776) | (2 284 104) | |
Changes in other assets | -168 378 | -387 566 | |
Changes in amounts due to other banks | 612 911 | (2 846 865) | |
Changes in amounts due to customers | 8 430 304 | 9 799 826 | |
Changes in debt securities in issue | 134 591 | 818 384 | |
Changes in provisions | 48 535 | (51347) | |
Changes in other liabilities | 589 382 | 370 222 | |
Net cash generated from/(used in) operating activities | 6 989 966 | 481 916 | |
B.Cash flows from investing activities | 291 202 | (196 312) | |
Investing activity inflows | 654 702 | 54 988 | |
Disposal of shares in subsidiaries, net of cash disposed | 427 424 | - | |
Disposal of intangible assets and tangible fixed assets | 31 186 | 34 996 | |
Dividends received | 8 | 17 540 | 19 992 |
Other investing inflows | 178 552 | - | |
Investing activity outflows | 363 500 | 251 300 | |
Acquisition of shares in subsidiaries | 2 997 | - | |
Purchase of intangible assets and tangible fixed assets | 342 942 | 251 300 | |
Other investing outflows | 17 561 | - | |
Net cash generated from/(used in) investing activities | 291 202 | (196 312) | |
C. Cash flows from financing activities | (5 320 487) | 721 173 | |
Financing activity inflows | 2 136 724 | 6 027 185 | |
Proceeds from loans and advances from other banks | 180 475 | - | |
Proceeds from other loans and advances | 415 420 | 1 050 075 | |
Issue of debt securities | 1 540 713 | 4 226 966 | |
Increase of subordinated liabilities | 31 | - | 750 000 |
Issue of ordinary shares | 116 | 144 | |
Financing activity outflows | 7 457 211 | 5 306 012 | |
Repayments of loans and advances from other banks | 3 380 926 | 3 601 459 | |
Repayments of other loans and advances | 12 655 | 10 064 | |
Redemption of debt securities | 3 055 583 | 136 462 | |
Decrease of subordinated liabilities | 31 | 637 661 | 480 122 |
Payments of financial lease liabilities | 509 | 439 | |
Dividends and other payments to shareholders | - | 716 984 | |
Interest paid from loans and advances received from other banks and from subordinated liabilities | 369 877 | 360 482 | |
Net cash generated from/(used in) financing activities | 5 320 487 | 721 173 | |
Net increase / decrease in cash and cash equivalents (A+B+C) | 1 960 681 | 1 006 777 | |
Effects of exchange rate changes on cash and cash equivalents | (15 804) | 19 088 | |
Cash and cash equivalents at the beginning of the reporting period | 4 711 505 | 3 685 640 | |
Cash and cash equivalents at the end of the reporting period | 43 | 6 656 382 | 4 711 505 |
Consolidated statement of changes in equity
Changes in consolidated equity from 1 January to 31 December 2015
Note | Share capital | Retained earnings | Other components of equity | Equity attributable to Owners of mBank S.A., total | Non-controlling interests | Total equity | |||||||||
Registered share capital | Share premium | Other supplementary capital | Other reserve capital | General banking risk reserve | Profit from the previous years | Profit for the current year attributable to Owners of mBank S.A. | Exchange differences on translation of foreign operations | Valuation of available for sale financial assets | Cash flows hedges | Actuarial gains and losses relating to post-employment benefits | |||||
Equity as at 1 January 2015 | 168 840 | 3 355 063 | 4 413 825 | 101 252 | 1 041 953 | 1 412 786 | - | (1 765) | 549 621 | 4 056 | (2 389) | 11 043 242 | 29 738 | 11 072 980 | |
Total comprehensive income | 16 | 1 301 246 | (4 661) | (107 267) | (3 197) | (1 592) | 1 184 529 | 2 882 | 1 187 411 | ||||||
Transfer to General Risk Fund | - | - | - | - | 53 500 | (53 500) | - | - | - | - | - | - | - | - | |
Transfer to supplementary capital | - | - | 469 777 | - | - | (469 777) | - | - | - | - | - | - | - | - | |
Issue of shares | 38 | 116 | - | - | - | - | - | - | - | - | - | - | 116 | - | 116 |
Other changes | - | - | - | - | - | - | - | - | - | - | - | - | (2) | (2) | |
Stock option program for employees | 39, 44 | - | 11 739 | - | 2 720 | - | - | - | - | - | - | - | 14 459 | - | 14 459 |
- value of services provided by the employees | - | - | - | 14 459 | - | - | - | - | - | - | 14 459 | - | 14 459 | ||
- settlement of exercised options | - | 11 739 | - | (11 739) | - | - | - | - | - | - | - | - | - | ||
Equity as at 31 December 2015 | 168 956 | 3 366 802 | 4 883 602 | 103 972 | 1 095 453 | 889 509 | 1 301 246 | (6 426) | 442 354 | 859 | (3 981) | 12 242 346 | 32 618 | 12 274 964 |
Changes in consolidated equity from 1 January to 31 December 2014
Note | Share capital | Share capital | Retained earnings | Equity attributable to Owners of mBank S.A., total | Non-controlling interests | Non-controlling interests | |||||||||
Registered share capital | Share premium | Other supplementary capital | Other reserve capital | General banking risk reserve | Profit from the previous years | Profit for the current year attributable to Owners of mBank S.A. | Exchange differences on translation of foreign operations | Valuation of available for sale financial assets | Cash flows hedges | Actuarial gains and losses relating to post-employment benefits | |||||
Equity as at 1 January 2014 | 168 696 | 3 343 642 | 4 118 312 | 100 057 | 989 953 | 1 190 615 | - | (2 010) | 320 561 | - | (484) | 10 229 342 | 27 096 | 10 256 438 | |
Total comprehensive income | 16 | 1 286 668 | 245 | 229 060 | 4 056 | (1 905) | 1 518 124 | 2 642 | 1 520 766 | ||||||
Dividends paid | - | - | - | - | - | (716 984) | - | - | - | - | - | - | - | (716 984) | |
Transfer to General Risk Fund | - | - | - | - | 52 000 | (52 000) | - | - | - | - | - | - | - | - | |
Transfer to supplementary capital | - | - | 295 513 | - | - | (295 513) | - | - | - | - | - | - | - | - | |
Issue of shares | 38 | 144 | - | - | - | - | - | - | - | - | - | - | 144 | - | 144 |
Stock option program for employees | 39, 44 | - | 11 421 | - | 1 195 | - | - | - | - | - | - | - | -12 616 | - | 12 616 |
- value of services provided by the employees | - | - | - | 12 616 | - | - | - | - | - | - | -12 616 | - | 12 616 | ||
- settlement of exercised options | - | 11 421 | - | (11 421) | - | - | - | - | - | - | - | - | - | ||
Equity as at 31 December 2014 | 168 840 | 3 355 063 |
4 413 825 |
101 252 |
1 041 953 |
126 118 |
1 286 668 | (1 765) |
549 621 |
4 056 |
(2 389) |
11 043 242 |
29 738 |
11 072 980 |
Consolidated statement of comprehensive income
Note | Year ended 31 December | ||
2015 | 2014 | ||
Net profit | 1 304 128 | 1 289 310 | |
Other comprehensive income net of tax, including: | 16 | (116 717) | 231 456 |
Items that may be reclassified subsequently to the the income statement | (115 125) | 233 361 | |
Exchange differences on translation of foreign operations (net) | ( 4 661) | 245 | |
Change in valuation of available for sale financial assets (net) | (107 267) | 229 060 | |
Cash flows hedges (net) | (3 197) | 4 056 | |
Items that will not be reclassified to the income statement | (1 592) | (1 905) | |
Actuarial gains and losses relating to post-employment benefits (net) | (1 592) | (1 905) | |
Total comprehensive income (net) | 1 187 411 | 1 520 766 | |
Total comprehensive income (net), attributable to: | |||
- Owners of mBank S.A. | 1 184 529 | 1 518 124 | |
- Non-controlling interests | 2 882 | 2 642 |
Download pdf:
Download xls file:
mBank Analyzer:
View the data in terms of 10-year-period:
Prudential consolidation
According to the Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on rudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012 (“CRR Regulation”), mBank (“the Bank”) is a significant subsidiary of EU parent institution, responsible for the preparation of the consolidated prudentially financial data to fulfil the requirement of disclosures described in IAS 1.135 Presentation of Financial Statements.
Financial information presented below does not represent IFRS measures as defined by the standards.
mBank S.A. Group (“the Group”) consists of entities defined in accordance with the rules of prudential consolidation, specified by the CRR Regulation.
Basis of the preparation of the consolidated financial data
mBank S.A. Group consolidated financial data based on the rules of prudential consolidation specified by the CRR Regulation (“Consolidated prudentially financial data”) have been prepared for the 12-month period ended December 31, 2015 and for the 12-month period ended December 31, 2014.
The consolidated profit presented in the consolidated prudentially financial data may be included in consolidated Common Equity Tier 1 for the purpose of the calculation of consolidated Common Equity Tier 1 capital ratio, consolidated Tier 1 capital ratio and consolidated total capital ratio with the prior permission of the Polish Financial Supervisory Authority or after approval by the General Meeting of shareholders.
The accounting policies applied for the preparation of the Group consolidated prudentially financial data are identical to those, which have been applied to the mBank S.A Group consolidated financial data for the year 2015, prepared in compliance with International Financial Reporting Standard (“IFRS”), except for the consolidation standards presented below.
Consolidation
The consolidated prudentially financial data includes the Bank and the following entities:
-
31.12.2015 | 31.12.2014 | |||
Company | Share in voting rights (directly and indirectly) | Consolidation rights | Share in voting Consolidation rights (directly and method indirectly) | Consolidation method |
Aspiro S.A | 100% | full | - | - |
Dom Maklerski mBanku S.A. | 100% | full | 100% | full |
mBank Hipoteczny S.A. | 100% | full | 100% | full |
mCentrum Operacji Sp. z o.o. | 100% | full | 100% | full |
mFaktoring S.A. | 100% | full | 100% | full |
mLeasing Sp. z o.o. | 100% | full | 100% | full |
MLV 45 Sp. z o.o. spółka komandytowa | - | - | 100% | full |
mWealth Management S.A. | 100% | full | - | - |
Tele-Tech Investment Sp. z o.o. | 100% | full | - | - |
Transfinance a.s. | - | - | 100% | full |
mFinance France S.A. | 99.998% | full | 99.98% | full |
Entities included in the scope of prudential consolidation are defined in the Regulation CRR – institutions, financial institutions or ancillary services undertakings, which are subsidiaries or undertakings in which a participation is held, except for entities in which the total amount of assets and off-balance sheet items of the undertaking concerned is less than the smaller of the following two amounts:
- EUR 10 million;
- 1% of the total amount of assets and off-balance sheet items of the parent undertaking or the undertaking that holds the participation.
The consolidated financial data combine items of assets, liabilities, equity, income and expenses of the parent with those of its subsidiaries eliminating the carrying amount of the parent’s investment in each subsidiary and the parent’s portion of equity of each subsidiary. Thus arises goodwill. If goodwill has negative value, it is recognised directly in the income statement. The profit or loss and each component of other comprehensive income is attributed to the Group’s owners and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance. If the Group loses control of a subsidiary, it shall account for all amounts previously recognised in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities
Intra-group transactions, balances and unrealised gains on transactions between companies of the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
In 2015 the income of the Group, calculated as the sum of net interest income, net fee and commission income, dividend income, net trading income, gains less losses from investment securities, investments in subsidiaries and associates, other operating income and other operating expenses, amounted to PLN 4,086,739 thousand (2014 – PLN 3,759,919 thousand). This income relates in whole to the activity conducted within the European Union.
In 2015, the rate of return on assets of the Group, calculated as net profit divided by the average total assets, amounted to 1.07%.
In 2015, the Group did not received any public subsidies, in particular on the basis of the Act on the Government support for the financial institutions dated February 12, 2009 (Journal of Laws of 2014, No 158).
As at December 31, 2015 the employment in the Group was 6,483 FTEs and 8,529 persons (December 31, 2014 respectively: 6,043 FTEs and 7,284 persons).
Consolidated prudentially income statement
Period from 01.01.2015 to 31.12.2015 |
Period from 01.01.2014 to 31.12.2014 |
|
Interest income | 3,655,896 | 3,930,574 |
Interest expense | (1,149,114) | (1,468,315) |
Net interest income | 2,506,782 | 2,462,259 |
Fee and commission income | 1,448,741 | 1,358,468 |
Fee and commission expense | (535,835) | (482,126) |
Net fee and commission income | 912,906 | 876,342 |
Dividend income | 17,540 | 30,133 |
Net trading income, including: | 292,020 | 366,232 |
Foreign exchange result | 288,558 | 233,341 |
Other net trading income and result on hedge accounting | 3,462 | 132,891 |
Gains less losses from investment securities, investments in subsidiaries and associates, including: | 348,898 | 29,205 |
Gains less losses from investment securities | 133,213 | 55,373 |
Gains less losses from investments in subsidiaries and associates | 215,685 | (26,168) |
Other operating income | 107,338 | 137,734 |
Net impairment losses on loans and advances | (421,222) | (515,903) |
Overhead costs | (1,837,816) | (1,500,946) |
Amortisation | (199,146) | (186,251) |
Other operating expenses | (99,105) | (141,986) |
Operating profit | 1,628,195 | 1,556,819 |
Profit before income tax | 1,628,195 | 1,556,819 |
Income tax expense | (307,887) | (333,587) |
Net profit | 1,320,308 | 1,223,232 |
Net profit attributable to: | ||
- Owners of mBank S.A. | 1,320,308 | 1,223,232 |
Consolidated prudentially statement of financial position
ASSETS | 31.12.2015 | 31.12.2014 |
Cash and balances with the Central Bank | 5,938,132 | 3,054,548 |
Loans and advances to banks | 1,897,233 | 3,727,309 |
Trading securities | 557,541 | 1,156,450 |
Derivative financial instruments | 3,349,328 | 4,865,517 |
Loans and advances to customers | 78,464,673 | 74,697,423 |
Hedge accounting adjustments related to fair value of hedged items | 130 | 461 |
Investment securities | 30,980,449 | 27,906,260 |
Non-current assets held for sale | - | 291,829 |
Intangible assets, including: | 519,049 | 456,522 |
- goodwill | 3,532 | - |
Tangible assets | 739,978 | 708,103 |
Current income tax assets | 1,721 | 61,336 |
Deferred income tax assets | 357,207 | 238,980 |
Other assets | 702,967 | 509,114 |
Total assets | 123,508,408 | 117,673,852 |
LIABILITIES AND EQUITY | ||
L i a b i l i t i e s | ||
Amounts due to the Central Bank | - | - |
Amounts due to other banks | 12,019,331 | 13,383,829 |
Derivative financial instruments | 3,173,638 | 4,719,056 |
Amounts due to customers | 81,185,025 | 72,615,316 |
Debt securities in issue | 8,946,195 | 10,341,742 |
Hedge accounting adjustments related to fair value of hedged items | 100,098 | 103,382 |
Liabilities held for sale | - | 91,793 |
Other liabilities | 1,708,139 | 1,301,051 |
Current income tax liabilities | 50,126 | 1,441 |
Provisions for deferred income tax | 981 | 1,980 |
Provisions | 225,416 | 176,881 |
Subordinated liabilities | 3,827,315 | 4,127,724 |
T o t a l l i a b i l i t i e s | 111,236,264 | 106,864,195 |
E q u i t y | ||
Equity attributable to Owners of mBank S.A. | 12,272,144 | 10,809,655 |
Share capital: | 3,535,758 | 3,523,903 |
- Registered share capital | 168,956 | 168,840 |
- Share premium | 3,366,802 | 3,355,063 |
Retained earnings: | 8,303,580 | 6,736,229 |
- Profit from the previous years | 6,983,272 | 5,512,997 |
- Profit for the current year | 1,320,308 | 1,223,232 |
Other components of equity | 432,806 | 549,523 |
Non-controlling interests | - | 2 |
T o t a l e q u i t y | 12,272,144 | 10,809,657 |
T o t a l l i a b i l i t i e s a n d e q u i t y | 123,508,408 | 117,673,852 |
INDEPENDENT AUDITORS’ OPINION
To the General Shareholders Meeting mBank S.A.
- We have audited the attached consolidated financial statements of mBank S.A. Group (‘the Group’), for which the holding company is mBank S.A. (‘Bank’) located in Warsaw at Senatorska 18, for the year ended 31 December 2015 containing the consolidated income statement and the consolidated statement of comprehensive income for the period from 1 January 2015 to 31 December 2015, the consolidated statement of financial position as at 31 December 2015, the consolidated statement of changes in equity and the consolidated statement of cash flows for the period from 1 January 2015 to 31 December 2015 and explanatory notes to the financial statements (‘the attached consolidated financial statements’).
- The truth and fairness1 of the attached consolidated financial statements, the preparation of the 1 attached consolidated financial statements in accordance with the required applicable accounting policies and the proper maintenance of the consolidation documentation are the responsibility of the Bank’s Management Board. In addition, the Bank’s Management Board and Members of the Supervisory Board are required to ensure that the attached consolidated financial statements and the Directors’ Report meet the requirements of the Accounting Act dated 29 September 1994 (Journal of Laws 2013.330 with subsequent amendments – ‘the Accounting Act’). Our responsibility was to audit the attached consolidated financial statements and to express an opinion on whether, based on our audit, these financial statements comply, in all material respects, with the required applicable accounting policies and whether they truly and fairly2 reflect, in all material respects, the financial position and results of the 2 operations of the Group.
- We conducted our audit of the attached consolidated financial statements in accordance with:
- chapter 7 of the Accounting Act;
- National Auditing Standards issued by the National Council of Statutory Auditors;
in order to obtain reasonable assurance whether these financial statements are free of material misstatement. In particular, the audit included examining, to a large extent on a test basis, documentation supporting the amounts and disclosures in the attached consolidated financial statements. The audit also included assessing the accounting principles adopted and used and significant estimates made by the Bank’s Management Board, as well as evaluating the overall presentation of the attached consolidated financial statements. We believe our audit has provided a reasonable basis to express our opinion on the attached consolidated financial statements treated as a whole. - In our opinion, the attached consolidated financial statements, in all material respects:
- present truly and fairly all information material for the assessment of the results of the Group’s operations for the period from 1 January 2015 to 31 December 2015, as well as its financial position3 as at 31 December 2015; 3
- have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union;
- are in respect of the form and content, in accordance with the legal regulations governing the preparation of financial statements.
- We have read the ‘Management Board Report on the Performance of the Group for the period from 1 January 2015 to 31 December 2015 and the rules of preparation of annual statements’ (‘the Management Board Report’) and concluded that the information derived from the attached consolidated financial statements reconciles with these financial statements. The information included in the Management Board Report corresponds with the relevant regulations of art. 49 para 2 of the Accounting Act, the Decree of the Minister of Finance dated 19 February 2009 on current and periodic information published by issuers of securities, conditions for recognition as equivalent the information required by laws of non-EU member states (Journal of Laws 2014.133 with subsequent amendments) and art. 111a of Banking Law Act dated 29 August 1997 (Journal of Law 2015.128 with subsequent amendments).
on behalf of |
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. |
Rondo ONZ 1, 00-124 Warsaw |
Registration Number 130 |
Key Certified Auditor |
(-) |
Dominik Januszewski |
Certified Auditor |
Number 9707 |
Warsaw, 25 February 2016
1Translation of the following expression in Polish: ‘rzetelność i jasność’
2Translation of the following expression in Polish: ‘rzetelne i jasne’
3Translation of the following expression in Polish: ‘sytuacja majątkowa i finansowa’
I. GENERAL NOTES
1. Background
The holding company of the mBank S.A. Group (hereinafter ‘the Group’ or ‘the Capital Group’) is mBank S.A. (‘the holding company’, ‘the Bank’).
The holding company was incorporated on the basis of a Notarial Deed dated 11 December 1986. The Bank’s registered office is located in Warsaw at Senatorska 18.
The holding company is an issuer of securities as referred to in art. 4 of the Regulation (EC) No 1606/2002 of the European Parliament and of the Council of the European Union of 19 July 2002 on the application of international accounting standards (EC Official Journal L243 dated 11 September 2002, page 1, polish special edition chapter 13, title 29 page 609) and, based on the article 55.5 of the Accounting Act dated 29 September 1994 (Journal of Laws 2013.330 with subsequent amendments – ‘the Accounting Act’), prepares consolidated financial statements of the Group in accordance with International Financial Reporting Standards as adopted by the EU.
The holding company was entered in the Register of Entrepreneurs of the National Court Register under no. KRS 0000025237 on 11 July 2001.
The Bank was issued with tax identification number (NIP) 5260215088 on 13 December 2013 and statistical number (REGON) 001254524 on 9 December 2013.
The holding is part of the Commerzbank AG capital group.
The principal activities of the holding company are as follows:
- accepting a-vista and term deposits and maintaining deposit accounts;
- maintaining other bank accounts;
- conducting bank monetary settlements;
- granting loans and cash advances;
- cheque and bill of exchange transactions and transactions in warrants;
- granting and confirming of suretyships;
- issuing and confirming bank guarantees and letters of credit;
- intermediary services in cash transfers and foreign currency settlements;
- issuing bank securities;
- performing commissioned activities relating to issue of securities;
- safekeeping of objects and securities and offering safety deposit box services to clients;
- forward financial transactions;
- purchasing and sale of debts;
- performing bank representative actions as provided for in the Bonds Act;
- purchasing and sale of foreign currencies;
- issuing payment cards and performing transactions with the use of cards;
- issuing e-money instruments.
The operations of the Group’s subsidiaries include the following activities:
- factoring services;
- leasing;
- administration of buildings;
- raising funds for the holding company;
- trading in securities;
- offering holding company’s product to third parties;
- provide comprehensive wealth management services;
- providing mortgage loans
- insurance activities;
- providing services in the field of data and document management;
- development and assessment of investment projects and their realization;
- realization of developer projects.
As at 31 December 2015, the Bank’s share capital amounted to 168 955 696 zlotys and was divisible into 42 238 924 shares.
As at 31 December 2015, the ownership structure of the Bank’s issued share capital was as follows:
Number of shares | Number of votes | Par value of shares (in zlotys) | % of share capital | |
Commerzbank AG | 29 352 897 | 29 352 897 | 117 411 588 | 69.49% |
ING Otwarty Fundusz Emerytalny | 2 130 699 | 2 130 699 | 8 522 796 | 5.05% |
Other shareholders | 10 755 328 | 10 755 328 | 43 021 312 | 25.46% |
-------- | -------- | -------- | -------- | |
Total | 42 238 924 | 42 238 924 | 168 955 696 | 100% |
===== | ===== | ===== | ===== |
As it was presented in Note 38 of explanatory notes to the consolidated financial statements of the Group for the year ended 31 December 2015, the following changes took place in the ownership structure of the holding company’s share capital during the period from 1 January 2015 to 31 December 2015 (‘the reporting period’) as well as during the period from the balance sheet date to the date of the opinion:
- On 20 March 2015 mBank was notified by ING Powszechne Towarzystwo Emerytalne SA about ING Otwarty Fundusz Emerytalny exceeding the threshold of 5% of total votes at the General Meeting of the Bank.
- Before the purchase of shares ING Otwarty Fundusz Emerytalny held 2 110 309 mBank S.A’s shares representing 4.99% of share capital. Effective 18 March 2015 ING Otwarty Fundusz Emerytalny held 2 130 699 mBank S.A. shares representing 5.05% of share capital. These share entitle to 2 130 699 votes at the General Meeting of mBank S.A. which represents 5.05% of total number of votes.
Movements in the share capital of the holding company in the financial year were as follows:
In 2015 the National Deposit for Securities has registered 28 867 shares of the Bank issued under the conditional share capital increase of the Bank by issuing shares with pre-emptive rights of the existing shareholders, in order to allow for the acquisition of the Bank shares to participants of incentive programs. Following registration of the shares of the Bank's share capital of the Bank increased in 2015 by 115 468 zlotys.
As at 25 February 2016, the holding company’s Management Board was composed of:
Cezary Stypułkowski - President
Lidia Jabłonowska-Luba - Vicepresident
Przemysław Gdański - Vicepresident
Jörg Hessenmüller - Vicepresident
Hans Dieter Kemler - Vicepresident
Cezary Kocik - Vicepresident
Jarosław Mastalerz - Vicepresident
There were no changes in the holding company’s Management Board during the reporting period as well as from the balance sheet date to the date of the opinion.
2. Group Structure
As at 31 December 2015, the mBank S.A. Group consisted of the following subsidiaries (direct or indirect):
Entity name | Consolidation method | Type of opinion | Name of authorised entity that audited financial statements | Balance sheet date |
Aspiro S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
BDH Development Sp. z o.o. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
Dom Maklerski mBanku S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
Garbary Sp. z o.o. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mCentrum Operacji Sp. z o.o. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mBank Hipoteczny S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mFactoring S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mFinance France S.A. | Acquisition accounting | in the audit | Ernst & Young et Associés | 31 December 2015 |
mLocum S.A. | Acquisition accounting | unqualified | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mLeasing S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
mWealth Management S.A. | Acquisition accounting | in the audit | Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. | 31 December 2015 |
Details of the type and impact of changes in entities included in the consolidation as compared to the prior year may be found in Note 1 of explanatory notes to the consolidated financial statements of the Group for the year ended 31 December 2015.
3. Consolidated Financial Statements
3.1 Auditors’ opinion and audit of consolidated financial statements
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. with its registered office in Warsaw, at Rondo ONZ 1, is registered on the list of entities authorised to audit financial statements under no. 130.
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. was appointed by General Shareholders' Meeting on 30 March 2015 to audit the Group’s financial statements.
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. and the key certified auditor in charge of the audit meet the conditions required to express an impartial and independent opinion on the financial statements, as defined in Art. 56.3 and 56.4 of the Act on statutory auditors and their self-governance, audit firms authorized to audit financial statements and public oversight, dated 7 May 2009 (Journal of Laws 2009, No. 77, item 649 with subsequent amendments).
Under the contract executed on 30 May 2015 with the holding company’s Management Board, we have audited the consolidated financial statements for the year ended 31 December 2015.
Our responsibility was to express an opinion on the consolidated financial statements based on our audit. The auditing procedures applied to the consolidated financial statements were designed to enable us to express an opinion on the consolidated financial statements taken as a whole. Our procedures did not extend to supplementary information that does not have an impact on the consolidated financial statements taken as a whole.
Based on our audit, we issued an auditors’ unqualified opinion dated 25 February 2016, stating the following:
“To the General Shareholders Meeting mBank S.A.
1. We have audited the attached consolidated financial statements of mBank S.A. Group (‘the Group’), for which the holding company is mBank S.A. (“Bank”) located in Warsaw at Senatorska 18, for the year ended 31 December 2015 containing the consolidated income statement and the consolidated statement of comprehensive income for the period from 1 January 2015 to 31 December 2015, the consolidated statement of financial position as at 31 December 2015, the consolidated statement of changes in equity and the consolidated statement of cash flows for the period from 1 January 2015 to 31 December 2015 and explanatory notes to the financial statements (‘the attached consolidated financial statements’).
2. The truth and fairness1 of the attached consolidated financial statements, the preparation of the attached consolidated financial statements in accordance with the required applicable accounting policies and the proper maintenance of the consolidation documentation are the responsibility of the Bank’s Management Board. In addition, the Bank’s Management Board and Members of the Supervisory Board are required to ensure that the attached consolidated financial statements and the Directors’ Report meet the requirements of the Accounting Act dated 29 September 1994 (Journal of Laws 2013.330 with subsequent amendments – ‘the Accounting Act’). Our responsibility was to audit the attached consolidated financial statements and to express an opinion on whether, based on our audit, these financial statements comply, in all material respects, with the required applicable accounting policies and whether they truly and fairly2 reflect, in all material respects, the financial position and results of the operations of the Group.
3. We conducted our audit of the attached consolidated financial statements in accordance with:
- chapter 7 of the Accounting Act;
- National Auditing Standards issued by the National Council of Statutory Auditors;
in order to obtain reasonable assurance whether these financial statements are free of material misstatement. In particular, the audit included examining, to a large extent on a test basis, documentation supporting the amounts and disclosures in the attached consolidated financial statements. The audit also included assessing the accounting principles adopted and used and significant estimates made by the Bank’s Management Board, as well as evaluating the overall presentation of the attached consolidated financial statements. We believe our audit has provided a reasonable basis to express our opinion on the attached consolidated financial statements treated as a whole.
4. In our opinion, the attached consolidated financial statements, in all material respects:
- present truly and fairly all information material for the assessment of the results of the Group’s operations for the period from 1 January 2015 to 31 December 2015, as well as its financial position1 as at 31 December 2015;
- have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union;
- are in respect of the form and content, in accordance with the legal regulations governing the preparation of financial statements.
5. We have read the ‘Management Board Report on the Performance of the Group for the period from 1 January 2015 to 31 December 2015 and the rules of preparation of annual statements’ (‘the Management Board Report’) and concluded that the information derived from the attached consolidated financial statements reconciles with these financial statements. The information included in the Management Board Report corresponds with the relevant regulations of art. 49 para 2 of the Accounting Act, the Decree of the Minister of Finance dated 19 February 2009 on current and periodic information published by issuers of securities, conditions for recognition as equivalent the information required by laws of non-EU member states (Journal of Laws 2014.133 with subsequent amendments) and art. 111a of Banking Law Act dated 29 August 1997 (Journal of Law 2015.128 with subsequent amendments).
We conducted the audit of the consolidated financial statements during the period from 1 September 2015 to 25 February 2016. We were present at the holding company’s head office from 1 October 2015 to 30 November 2015 and from 4 January 2016 to 25 February 2016.
3.2 Representations provided and data availability
The Management Board of the holding company confirmed its responsibility for fair presentation1 of the consolidated financial statements and the preparation of the financial statements in accordance with the required applicable accounting policies, and the correctness of consolidation documentation. The Board stated that it provided us with all financial statements of the Group companies included in the consolidated financial statements, consolidation documentation and other required documents as well as all necessary explanations. The Management Board also provided a letter of representations dated 25 February 2016, from the Management Board of the holding company confirming that:
- the information included in the consolidation documentation was complete;
- all contingent liabilities had been disclosed in the consolidated financial statements, and
- all material events from the balance sheet date to the date of the representation letter had been disclosed in the consolidated financial statements;
and confirmed that the information provided to us was true and fair to the best of the holding company Management Board’s knowledge and belief, and included all events that could have had an effect on the consolidated financial statements.
At the same time declare that during the audit of the financial statements, there were no limitations of scope.
3.3 Consolidated financial statements for prior financial year
The consolidated financial statements of the Group for the year ended 31 December 2014 were audited by Dominik Januszewski, key certified auditor no. 9707, acting on behalf of Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. with its registered office in Warsaw, at Rondo ONZ 1, the company entered on the list of entities authorized to audit financial statements conducted by the National Council of Statutory Auditors with the number 130. The key certified auditor issued an unqualified opinion on the consolidated financial statements for the year ended 31 December 2014. The consolidated financial statements for the year ended 31 December 2014 were approved by the General Shareholders’ Meeting on 30 March 2015.
The consolidated financial statements of the Group for the financial year ended 31 December 2014, together with the auditors’ opinion, a copy of the resolution approving the consolidated financial statements and the Directors’ Report, were filed on 9 April 2015 with the National Court Register.
4. Analytical Review
4.1 Basic data and financial ratios
Presented below are selected financial ratios indicating the economic or financial performance of the Group for the years 2013 – 2015. The ratios were calculated on the basis of financial information included in the financial statements for the years ended 31 December 2014 and 31 December 2015.
2015 | 2014 | 2013 | |
Total assets | 123,523,021 | 117,985,822 | 104,282,761 |
Shareholders’ equity | 12,274,964 | 11,072,980 | 10,256,438 |
Net profit/ loss | 1,304,128 | 1,289,310 | 1,208,978 |
Total capital ratio | 17.25% | 14.66% | 19.38% |
Profitability ratio | 78.76% | 93.34% | 90.44% |
profit before tax | |||
overhead costs and amortization | |||
Cost to income ratio | 50.18% | 44.95% | 45.68% |
overhead costs and amortization | |||
total operating income less other operating expenses5 | |||
Return on equity (ROE) | 11.17% | 12.09% | 12.17% |
net result | |||
average shareholders’ equity6 | |||
Return on assets | 1.08% | 1.16% | 1.17% |
net result | |||
average assets7 | |||
Rate of inflation: | |||
Yearly average | -0.9% | 0.0% | 0.9% |
December to December | -0.5% | -1.0% | 0.9% |
Average shareholders’ equity is the average of opening and closing balance of total equity in the particular period.
4.2 Comments
The following trends may be observed based on the above financial ratios:
- Profitability ratio increased from 90.44% in 2013 to 93.34% in 2014 and decreased to 78.76% in 2015.
- Cost to income ratio decreased from 45.68% in 2013 to 44.95% in 2014 and increased to 50.18% in 2015.
- Return on equity decreased from 12.17% in 2013 to 12.09% in 2014 and decreased to 11.17% in 2015.
- Return on assets decreased from 1.17% in 2013 to 1.16% in 2014 and decreased to 1.08% in 2015.
As at 31 December 2015 total capital ratio of the Group accounted for 17.25% in comparison to 14.66% as at 31 December 2014 and 19.38% as at 31 December 2013.
4.3 Going concern
Nothing came to our attention during the audit that caused us to believe that the holding company is unable to continue as a going concern for at least twelve months subsequent to 31 December 2015 as a result of an intended or compulsory withdrawal from or a substantial limitation in its current operations.
In Note 2.1 of the explanatory notes to the audited consolidated financial statements for the year ended 31 December 2015, the Management Board of the holding company has stated that the financial statements of the Group entities included in the consolidated financial statements were prepared on the assumption that these entities will continue as a going concern for a period of at least twelve months subsequent to 31 December 2015 and that there are no circumstances that would indicate a threat to its continued activity.
4.4 Application of regulations mitigating banking risk
As at 31 December 2015, the regulations of the Banking Law, the Resolutions of the Management Board of the National Bank of Poland, Resolution of Polish Financial Supervisory Authority and the Regulation of the European Parliament and the Council (EU) No. 575/2013 from 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) Nr 648/2012 (CRR) and other regulations issued by the Commission (EU) pursuant to this Regulation, envisaged banking regulatory norms in relation, among others, to following items:
- concentration of credit risk,
- concentration of investments in shares,
- classification of loans and guarantees to risk groups and the creation of provisions for the risk associated with the activities of banks,
- liquidity measures,
- level of obligatory reserve,
- capital adequacy.
During the audit we have not identified significant facts indicating that during the period from 1 January 2015 to the day of issuance of this report the Bank did not comply with the above regulations. As it was disclosed in note 49 of explanatory notes to audited consolidated financial statements taking into account the “additional capital requirement as well as the conservation buffer of 1.25% enforced on 1 January 2016 on the basis of the Act on Macro-prudential Supervision over the Financial System and Crisis Management in the Financial System, starting from 1 January 2016 the Bank as well as mBank Group should maintain, on the stand alone and consolidated level respectively, the Common Equity Tier 1 ratio on the level not lower than 13.54% and the total capital ratio on the level not lower than 17.64%, which compares against 14.29% and 17.25% respectively reported by mBank Group as of 31 December 2015. As of 31 January 2016 on consolidated level the reported total capital ratio was below the afore-mentioned target ratio of 17.64%, whereas consolidated Common Equity Tier 1 ratio remained to well exceed the new target ratio, similar to the respective ratios on mBank stand alone level. The Management Board of mBank believes that with the decisions to be made by the upcoming mBank Ordinary General Meeting (planned on 24 March 2016) the Group will exceed the total capital ratio target level of 17.64%”. We have received a written representation from the Management Board that in the period from 1 January 2015 to the date of the opinion other regulatory norms have been complied with.
4.5 Correctness of calculation of total capital ratio
During our audit we found no significant irregularities in determining total capital ratio as at 31 December 2015 in accordance with the Regulation of the European Parliament and the Council (EU) No. 575/2013 from 26 June 2013 (CRR).
II. DETAILED REPORT
1. Completeness and accuracy of consolidation documentation
During the audit no material irregularities were noted in the consolidation documentation which could have a material effect on the audited consolidated financial statements, and which were not subsequently adjusted. These would include matters related to the requirements applicable to the consolidation documentation (and in particular eliminations relating to consolidation adjustments).
2. Accounting policies for the valuation of assets and liabilities
The Group’s accounting policies and rules for the presentation of data are detailed in 2 and note 25 of the explanatory notes to the Group’s audited consolidated financial statements for the year ended 31 December 2015.
3. Structure of assets, liabilities and equity
The structure of the Group’s assets and equity and liabilities is presented in the audited consolidated financial statements for the year ended 31 December 2015.
The data disclosed in the consolidated financial statements reconcile with the consolidation documentation.
3.1 Goodwill on consolidation and amortisation
The method of determining goodwill on consolidation, the method on determining impairment of goodwill, the impairment charged in the financial year and up to the balance sheet date were presented in note 2 and note 25 of the explanatory notes to the audited consolidated financial statements
3.2 Shareholders’ funds including non-controlling interest.
The amount of shareholders’ funds is consistent with the amount stated in the consolidation documentation and appropriate legal documentation. Non-controlling interest amounted to 32 618 thousand zlotys as at 31 December 2015. It was correctly calculated and is consistent with the consolidation documentation.
Information on shareholders’ funds has been presented in notes 38-42 of the explanatory notes to the audited consolidated financial statements for the year ended 31 December 2015.
3.3 Financial year
The financial statements of all Group companies forming the basis for the preparation of the audited consolidated financial statements were prepared as at 31 December 2015 and include the financial data for the period from 1 January 2015 to 31 December 2015.
4. Consolidation adjustments
4.1 Elimination of inter-company balances (receivables and liabilities) and inter-company transactions (revenues and expenses) of consolidated entities.
All eliminations of inter-company balances (receivables and liabilities) and inter-company transactions (revenues and expenses) of the consolidated companies reconcile with the consolidation documentation.
4.2 Elimination of unrealised gains/losses of the consolidated companies, included in the value of assets, as well as relating to dividends
All eliminations of unrealised gains/losses of the consolidated companies, included in the value of assets, as well as relating to dividends reconcile with the consolidation documentation.
5. Disposal of all or part of shares in a subordinated entity
Information regarding the disposal of shares in the subordinated entities have been disclosed in note
24 and note 46 of the explanatory notes to the audited consolidated financial statements for the year ended 31 December 2015.
6. Items which have an impact on the Group’s result for the year
Details of the items which have an impact on the Group’s result for the year have been included in the audited consolidated financial statements for the year ended 31 December 2015.
7. The appropriateness of the departures from the consolidation methods and application of the equity accounting as defined in International Financial Reporting Standards as adopted by the EU
During the process of preparation of the consolidated financial statements there were no departures from the consolidation methods or application of the equity accounting
8. Explanatory Notes to the Consolidated Financial Statements
The explanatory notes to the audited consolidated financial statements for the year ended 31 December 2015 were prepared, in all material respects, in accordance with International Financial Reporting Standards as adopted by the EU.
9. Management Board Report
We have read the ‘Management Board Report on the Performance of the Group for the period from 1 January 2015 to 31 December 2015 and the rules of preparation of annual statements’ (‘the Management Board Report’) and concluded that the information derived from the attached consolidated financial statements reconciles with these financial statements. The information included in the Management Board Report corresponds with the relevant regulations of art. 49 para 2 of the Accounting Act, the Decree of the Minister of Finance dated 19 February 2009 on current and periodic information published by issuers of securities, conditions for recognition as equivalent the information required by laws of non-EU member states (Journal of Laws 2014.133 with subsequent amendments) and art. 111a of Banking Law Act dated 29 August 1997 (Journal of Law 2015.128 with subsequent amendments).
10. Conformity with Law and Regulations
We have obtained a letter of representations from the Management Board of the holding company confirming that no laws, regulations or provisions of the Group entities’ Articles of Association were breached during the financial year.
11. Work of Experts
During our audit we have taken into account the results of the work of the independent property appraisers – in the calculation of the level of loan loss provisions the Group took into consideration the value of collateral established in valuations performed by property appraisers engaged by the Group.
on behalf of |
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k. |
Rondo ONZ 1, 00-124 Warsaw |
Registration Number 130 |
Key Certified Auditor |
(-) |
Dominik Januszewski |
Certified Auditor |
Number 9707 |
Warsaw, 25 February 2016