According to the Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012 (“CRR Regulation”), mBank is a significant subsidiary of EU parent institution, responsible for the preparation of the consolidated prudentially financial data to fulfil the requirement of disclosures described in IAS 1.135 Presentation of Financial Statements.
Financial information presented below does not represent the International Financial Reporting Standards (“IFRS”) measures as defined by the standards.
mBank S.A. Group (“the Group”) consists of entities defined in accordance with the rules of prudential consolidation, specified by the CRR Regulation.
mBank S.A. Group consolidated financial data based on the rules of prudential consolidation specified by the CRR Regulation (“Consolidated prudentially financial data”) have been prepared for the 12- month period ended 31 December 2017 and for the 12-month period ended 31 December 2016.
The consolidated profit presented in the consolidated prudentially financial data may be included in consolidated Common Equity Tier 1 for the purpose of the calculation of consolidated Common Equity Tier 1 capital ratio, consolidated Tier 1 capital ratio and consolidated total capital ratio with the prior permission of the KNF or after approval by the General Meeting of shareholders.
The accounting policies applied for the preparation of the Group consolidated prudentially financial data are identical to those, which have been applied to the mBank S.A. Group consolidated financial data for the year 2017, prepared in compliance with IFRS, except for the consolidation standards presented below.
Company name | 31.12.2017 | 31.12.2016 | ||
---|---|---|---|---|
Participation in gratitude (direct and indirect) |
Consolidation method | Participation in gratitude (direct and indirect) |
Consolidation method | |
mFinanse S.A. | 100% | full | 100% | full |
mBank Hipoteczny S.A. | 100% | full | 100% | full |
mCentrum Operacji Sp. z o.o. | 100% | full | 100% | full |
mFaktoring S.A. | 100% | full | 100% | full |
mLeasing Sp. z o.o. | 100% | full | 100% | full |
Tele-Tech Investment Sp. z o.o. | 100% | full | 100% | full |
Future Tech Fundusz Inwestycyjny Zamknięty | 98.04% | full | – | – |
mFinance France S.A. | 99.998% | full | 99.998% | full |
Beginning from June 2017, the Group started to consolidate the Fund Future Tech Fundusz Inwestycyjny Zamknięty. Information about the Fund has been included under Note 1.
The companies Dom Maklerski mBanku S.A. and mWealth Management S.A. were consolidated until their division which took place on 20 May 2016. The detailed rules for the division of these companies were described under Note 1 of mBank S.A. Group Consolidated Financial Statements for the year 2016, published on 1 March 2017.
Entities included in the scope of prudential consolidation are defined in the RegulationCRR – institutions, financial institutions or ancillary services undertakings, which are subsidiaries or undertakings in which a participation is held, except for entities in which the total amount of assets and off-balance sheet items of the undertaking concerned is less than the smaller of the following two amounts:
The consolidated financial data combine items of assets, liabilities, equity, income and expenses of the parent with those of its subsidiaries eliminating the carrying amount of the parent’s investment in each subsidiary and the parent’s portion of equity of each subsidiary. Thus arises goodwill. If goodwill has negative value, it is recognised directly in the income statement. The profit or loss and each component of other comprehensive income is attributed to the Group’s owners and to the noncontrolling interests even if this results in the non-controlling interests having a deficit balance. If the Group loses control of a subsidiary, it shall account for all amounts previously recognised in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities
Intra-group transactions, balances and unrealised gains on transactions between companies of the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Period from 01.01.2017 to 31.12.2017 |
Period from 01.01.2016 to 31.12.2016 |
|
---|---|---|
Interest income | 4,051,986 | 3,872,570 |
Interest expense | (915,789) | (1 039 997) |
Net interest income | 3,136,197 | 2,832,573 |
Fee and commission income | 1,695,673 | 1 550,843 |
Fee and commission expense | (667,140) | (643,864) |
Net fee and commission income | 992,533 | 906,979 |
Dividend income | 25,354 | 35,921 |
Net trading income, including: | 294,063 | 244,636 |
Foreign exchange result | 289,112 | 270,451 |
Other net trading income and result on hedge accounting | 4,951 | (25,815) |
Gains less losses from investment securities, investments in subsidiaries and associates, including: | (45,185) | 241,026 |
Gains less losses from investment securities | 9,982 | 261,487 |
Gains less losses from investments in subsidiaries and associates | (55,167) | (20,461) |
Other operating income | 177,902 | 120,888 |
Net impairment losses on loans and advances | (507,721) | (365,394) |
Overhead costs | (1,811,970) | (1,728,033) |
Amortisation | (224,062) | (223,338) |
Other operating expenses | (142,257) | (106,077) |
Operating profit | 1,894,854 | 1,959,181 |
Taxes on the Group balance sheet items | (375,256) | (328,939) |
Profit before income tax | 1,519,598 | 1,603,242 |
Income tax expense | (428,097) | (410,960) |
Net profit | 1,091,501 | 1,219,282 |
Net profit attributable to: | ||
– Owners of mBank S.A | 1,091,503 | 1,219,282 |
– Non-controlling interests | (29) |
ASSETS | 31.12.2017 | 31.12.2016 |
---|---|---|
Cash and balances with the Central Bank | 7 384 869 | 9 164 281 |
Loans and advances to banks | 1 707 518 | 3 082 040 |
Trading securities | 1 525 382 | 3 800 634 |
Derivative financial instruments | 1 236 303 | 1 808 847 |
Loans and advances to customers | 84 507 454 | 81 787 015 |
Investment securities | 32 235 490 | 31 617 735 |
Investments in associates | 28 680 | – |
Intangible assets | 710 642 | 582 663 |
Tangible assets | 758 735 | 752 910 |
Current income tax assets | 9 688 | 1 314 |
Deferred income tax assets | 629 250 | 540 392 |
Other assets | 719 405 | 554 962 |
T o t a l a s s e t s | 131 453 416 | 133 692 793 |
LIABILITIES AND EQUITY | ||
L i a b i l i t i e s | ||
Amounts due to the Central Bank | – | – |
Amounts due to other banks | 5 073 351 | 8 486 752 |
Derivative financial instruments | 1 095 365 | 1 599 265 |
Amounts due to customers | 91 526 016 | 91 462 396 |
Debt securities in issue | 14 322 852 | 12 660 388 |
Hedge accounting adjustments related to fair value of hedged items | 44 854 | 116 871 |
Other liabilities | 2 570 538 | 2 111 223 |
Current income tax liabilities | 179 685 | 104 878 |
Provisions for deferred income tax | 81 | 1 208 |
Provisions | 190 975 | 182 707 |
Subordinated liabilities | 2 158 143 | 3 943 349 |
T o t a l l i a b i l i t i e s | 117 161 860 | 120 669 037 |
E q u i t y | ||
Equity attributable to Owners of mBank S.A. | 14 289 370 | 13 023 756 |
Share capital: | 3 564 176 | 3 551 096 |
– Registered share capital | 169 248 | 169 121 |
– Share premium | 3 394 928 | 3 381 975 |
Retained earnings: | 10 574 294 | 9 486 979 |
– Profit from the previous years | 9 482 764 | 8 267 697 |
– Profit for the current year | 1 091 530 | 1 219 282 |
Other components of equity | 150 900 | (14 319) |
Non-controlling interests | 2 186 | – |
T o t a l e q u i t y | 14 291 556 | 13 023 756 |
T o t a l l i a b i l i t i e s a n d e q u i t y | 131 453 416 | 133 692 793 |